Sustained Strong Financial Performance
Highest Revenue in Over a Decade
Fourth Quarter Fiscal 2022 Highlights:
-
Revenue increased 25.9% year over year and 6.1% sequentially, to
$217.0 million - Same-day constant currency revenue, a non-GAAP measure, was up 27.5% from the prior year quarter and 1.3% sequentially
-
Gross profit improved to
$89.7 million , up 31.3% from the prior year quarter - Gross margin was 41.3%, an improvement of 170 basis points over the prior year quarter
- Selling, general and administrative expenses (“SG&A”) as a percentage of revenue improved 220 basis points from the prior year quarter to 27.3%
-
Net income was
$20.5 million (net income margin of 9.5%) compared to$23.2 million (net income margin of 13.5%) in the prior year quarter, which included a$7.8 million tax benefit -
Diluted earnings per common share of
$0.61 compared to$0.70 in the prior year quarter -
Adjusted EBITDA, a non-GAAP measure, increased to
$33.4 million , or 15.4% Adjusted EBITDA margin, a 340 basis point margin improvement compared to the prior year quarter -
Cash dividends declared of
$0.14 per share, consistent with the prior year quarter
Full Fiscal Year 2022 Highlights:
-
Revenue grew 27.9% to
$805.0 million compared to$629.5 million the prior year - Same-day constant currency revenue was up 28.7% from the prior year
-
Gross profit improved to
$316.6 million , up 31.2% from the prior year - Gross margin was 39.3%, an improvement of 100 basis points from the prior year
- SG&A as a percentage of revenue improved 540 basis points from the prior year to 27.9%
-
Net income was
$67.2 million (net income margin of 8.3%), or$2.00 diluted earnings per common share, more than doubling the$25.2 million (net income margin of 4.0%), or$0.78 diluted earnings per common share in the prior year - Adjusted EBITDA margin, a non-GAAP measure, was 12.8%, up 440 basis points compared to the prior year
-
Available financial liquidity was
$224.0 million , up from$150.1 million at fiscal year-end 2021
Management Commentary
“We are very excited to have produced the strongest revenue and Adjusted EBITDA we’ve seen in over ten years for both the fourth quarter and full fiscal year. We accomplished this by successfully executing on our record pipeline of opportunities across all businesses, while remaining disciplined on the cost front,” stated
Fourth Quarter Fiscal 2022 Results
The Company executed seamlessly against market opportunities in the fourth quarter and achieved strong year-over-year growth as well as sequential growth. Revenue was driven by growing pipeline and size of closed deals over recent quarters. Our successful execution, coupled with favorable secular trends including a rapid shift to workforce agility and a continued tight labor market, enabled us to attain broad based topline growth across most client segments, including strategic global and regional accounts in the majority of our markets and solution areas. With heightened and continued focus on pricing, the Company’s average bill rate increased by 4.0% from the prior year quarter and 2.3% sequentially, contributing to the overall year-over-year revenue growth of 25.9% to
Gross margin for the fourth quarter was 41.3%, compared to 39.6% in the prior year’s quarter. The increase was primarily due to a 190 basis point improvement in pay/bill ratio driven by ongoing efforts to enhance pricing while offering competitive consultant wages as the labor market continues to tighten.
SG&A for the fourth quarter of fiscal 2022 was
The fourth quarter of fiscal 2022 had a provision for income taxes of
Strong performance in the fourth quarter resulted in net income of
Full Fiscal Year 2022 Results
Annual revenue growth for fiscal 2022 was 27.9% to
|
||||||||||||||||||
SUMMARY OF CONSOLIDATED FINANCIAL RESULTS |
||||||||||||||||||
(Amounts in thousands, except per share amounts) |
||||||||||||||||||
|
|
Three Months Ended |
|
|
For the Years Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
2021 |
|||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
||||
Revenue |
$ |
217,031 |
|
$ |
204,609 |
|
|
$ |
172,318 |
|
|
$ |
805,018 |
|
|
$ |
629,516 |
|
Direct cost of services |
|
127,356 |
|
|
127,815 |
|
|
|
104,035 |
|
|
|
488,376 |
|
|
|
388,112 |
|
Gross profit |
|
89,675 |
|
|
76,794 |
|
|
|
68,283 |
|
|
|
316,642 |
|
|
|
241,404 |
|
Selling, general and administrative expenses |
|
59,356 |
|
|
57,090 |
|
|
|
50,780 |
|
|
|
224,721 |
|
|
|
209,326 |
|
Amortization expense |
|
1,300 |
|
|
1,321 |
|
|
|
1,104 |
|
|
|
4,908 |
|
|
|
5,228 |
|
Depreciation expense |
|
881 |
|
|
882 |
|
|
|
943 |
|
|
|
3,575 |
|
|
|
3,897 |
|
Income from operations |
|
28,138 |
|
|
17,501 |
|
|
|
15,456 |
|
|
|
83,438 |
|
|
|
22,953 |
|
Interest expense, net |
|
320 |
|
|
307 |
|
|
|
284 |
|
|
|
1,064 |
|
|
|
1,600 |
|
Other expense (income) (1) |
|
59 |
|
|
(35 |
) |
|
|
(262 |
) |
|
|
(594 |
) |
|
|
(1,331 |
) |
Income before income tax expense (benefit) |
|
27,759 |
|
|
17,229 |
|
|
|
15,434 |
|
|
|
82,968 |
|
|
|
22,684 |
|
Income tax expense (benefit) |
|
7,232 |
|
|
(2,192 |
) |
|
|
(7,814 |
) |
|
|
15,793 |
|
|
|
(2,545 |
) |
Net income |
$ |
20,527 |
|
$ |
19,421 |
|
|
$ |
23,248 |
|
|
$ |
67,175 |
|
|
$ |
25,229 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
$ |
0.62 |
|
$ |
0.59 |
|
|
$ |
0.71 |
|
|
$ |
2.04 |
|
|
$ |
0.78 |
|
Diluted |
$ |
0.61 |
|
$ |
0.58 |
|
|
$ |
0.70 |
|
|
$ |
2.00 |
|
|
$ |
0.78 |
|
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
32,957 |
|
|
32,738 |
|
|
|
32,715 |
|
|
|
32,953 |
|
|
|
32,444 |
|
Diluted |
|
33,499 |
|
|
33,375 |
|
|
|
33,053 |
|
|
|
33,556 |
|
|
|
32,552 |
|
Cash dividends declared per common share |
$ |
0.14 |
|
$ |
0.14 |
|
|
$ |
0.14 |
|
|
$ |
0.56 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue by Geography |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$ |
183,817 |
|
$ |
173,569 |
|
|
$ |
141,518 |
|
|
$ |
676,419 |
|
|
$ |
512,777 |
|
|
|
19,433 |
|
|
17,856 |
|
|
|
19,371 |
|
|
|
76,075 |
|
|
|
72,496 |
|
|
|
13,781 |
|
|
13,184 |
|
|
|
11,429 |
|
|
|
52,524 |
|
|
|
44,243 |
|
Total revenue |
$ |
217,031 |
|
$ |
204,609 |
|
|
$ |
172,318 |
|
|
$ |
805,018 |
|
|
$ |
629,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cash dividends paid |
$ |
4,635 |
|
$ |
4,715 |
|
|
$ |
4,605 |
|
|
$ |
18,600 |
|
|
$ |
18,230 |
|
Note: The sum of quarterly amounts, including per share amounts, may not equal amounts reported for year-to-date periods. This is due to the effects of rounding and changes in the number of weighted average shares outstanding for each period.
(1) Other income for the current fiscal year primarily consisted of COVID-19 government relief funds received globally and a gain from lease modification. Other income for the year ended
Conference Call Information
RGP will hold a conference call for analysts and investors at
About RGP
RGP is a global consulting firm focused on project execution services that power clients’ operational needs and change initiatives utilizing on-demand experienced and diverse talent. As a next-generation human capital partner for our clients, we specialize in co-delivery of enterprise initiatives typically precipitated by business transformation, strategic transactions or regulatory change. Our engagements are designed to leverage human connection and collaboration to deliver practical solutions and more impactful results that power our clients’, consultants’, and partners’ success. Our unique approach to workforce strategy strongly positions us to help our clients transform their businesses and workplaces, especially in a time where high-quality talent is increasingly scarce and the usage of a flexible workforce to execute transformational projects has become the dominant operating model. Our mission as an employer is to connect our team members to meaningful opportunities that further their career ambitions within the context of a supportive talent community of dedicated professionals. With approximately 4,300 professionals, we annually engage with over 2,200 clients around the world from over 40 physical practice offices and multiple virtual offices. We are their partner in delivering on the “now of work.” Headquartered in
The Company is listed on the Nasdaq Global Select Market, the exchange’s highest tier by listing standards. To learn more about RGP, visit: http://www.rgp.com. (RGP-F)
Forward-Looking Statements
Certain statements in this press release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements relate to expectations concerning matters that are not historical facts. Such forward-looking statements may be identified by words such as “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “remain,” “should” or “will” or the negative of these terms or other comparable terminology. In this press release, such statements include statements regarding our growth and operational plans, our project pipeline, expectations regarding secular trends and expectations regarding our continued growth and ability to deliver increased shareholder value. Such statements and all phases of the Company’s operations are subject to known and unknown risks, uncertainties and other factors that could cause our actual results, levels of activity, performance or achievements and those of our industry to differ materially from those expressed or implied by these forward-looking statements. Risks and uncertainties include, but are not limited to, the following: risks related to an economic downturn or deterioration of general macroeconomic conditions, risks arising from epidemic diseases or pandemics, the highly competitive nature of the market for professional services, risks related to the loss of a significant number of our consultants, or an inability to attract and retain new consultants, the possible impact on our business from the loss of the services of one or more key members of our senior management, risks related to potential significant increases in wages or payroll-related costs, our ability to secure new projects from clients, our ability to achieve or maintain a suitable pay/bill ratio, our ability to compete effectively in the competitive bidding process, risks related to unfavorable provisions in our contracts which may permit our clients to, among other things, terminate the contracts partially or completely at any time prior to completion, our ability to realize the level of benefit that we expect from our restructuring initiatives, risks that our recent digital expansion and technology transformation efforts many not be successful, our ability to build an efficient support structure as our business continues to grow and transform, our ability to grow our business, manage our growth or sustain our current business, our ability to serve clients internationally, possible disruption of our business from our past and future acquisitions, the possibility that our recent rebranding efforts may not be successful, our potential inability to adequately protect our intellectual property rights, risks that our computer hardware and software and telecommunications systems are damaged, breached or interrupted, risks related to the failure to comply with data privacy laws and regulations and the adverse effect it may have on our reputation, results of operations or financial condition, our ability to comply with governmental, regulatory and legal requirements and company policies, the possible legal liability for damages resulting from the performance of projects by our consultants or for our clients’ mistreatment of our personnel, risks arising from changes in applicable tax laws or adverse results in tax audits or interpretations, the possible adverse effect on our business model from the reclassification of our independent contractors by foreign tax and regulatory authorities, the possible difficulty for a third party to acquire us and resulting depression of our stock price, the operating and financial restrictions from our credit facility, risks related to the variable rate of interest in our credit facility, the possibility that we are unable to or elect not to pay our quarterly dividend payment, and other factors and uncertainties as are identified in our most recent Annual Report on Form 10-K for the year ended
Use of Non-GAAP Financial Measures
The Company utilizes certain financial measures and key performance indicators that are not defined by, or calculated in accordance with, accounting principles generally accepted in the
-
Same-day constant currency revenue is adjusted for the following items:
- Currency impact. In order to remove the impact of fluctuations in foreign currency exchange rates, the Company calculates constant currency revenue, which represents the outcome that would have resulted had exchange rates in the current period been the same as those in effect in the comparable prior period.
- Business days impact. In order to remove the fluctuations caused by comparable periods having a different number of business days, the Company calculates same-day revenue as current period revenue (adjusted for currency impact) divided by the number of business days in the current period, multiplied by the number of business days in the comparable prior period. The number of business days in each respective period is provided in the “Number of Business Days” section of the “Reconciliation of GAAP to Non-GAAP Financial Measures” table below.
- EBITDA is calculated as net income before amortization expense, depreciation expense, interest and income taxes.
- Adjusted EBITDA is calculated as net income before amortization expense, depreciation expense, interest and income taxes plus stock-based compensation expense, restructuring costs, technology transformation costs, and plus or minus contingent consideration adjustments. Adjusted EBITDA at the segment level excludes certain shared corporate administrative costs that are not practical to allocate.
- Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenue.
- Cash tax rate excludes the non-cash tax impact of stock option expirations, non-cash tax impact of valuation allowances on international deferred tax assets, and other non-cash tax items.
- Adjusted (benefit from) provision for income taxes is calculated based on the Company’s cash tax rates (as defined above).
- Adjusted diluted earnings per common share is calculated as diluted earnings per common share, plus the per share impact of stock-based compensation expense, restructuring costs, and technology transformation costs, plus or minus the per share impact of contingent consideration adjustments, and adjusted for the related tax effects of these adjustments.
We believe the above-mentioned non-GAAP measures, which are used by management to assess the core performance of our Company, provide useful information and additional clarity of our operating results to our investors in their own evaluation of the core performance of our Company and facilitate a comparison of such performance from period to period. These are not measurements of financial performance or liquidity under GAAP and should not be considered in isolation or construed as substitutes for revenue, net income or other cash flow data prepared in accordance with GAAP for purposes of analyzing our revenue, profitability or liquidity. These measures should be considered in addition to, and not as a substitute for, revenue, net income, earnings per share, cash flows or other measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies, as other companies may calculate such financial results differently.
|
||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||||||
(Unaudited, amounts in thousands, except number of business days) |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
|
For the Years Ended |
|||||||||||||||
Revenue by Geography |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As reported (GAAP) |
$ |
183,817 |
|
|
$ |
173,569 |
|
$ |
183,817 |
|
|
$ |
141,518 |
|
$ |
676,419 |
|
|
$ |
512,777 |
Currency impact |
|
(58 |
) |
|
|
|
|
|
16 |
|
|
|
|
|
|
(297 |
) |
|
|
|
Business days impact |
|
(11,308 |
) |
|
|
|
|
|
– |
|
|
|
|
|
|
2,694 |
|
|
|
|
Same-day constant currency revenue |
$ |
172,451 |
|
|
|
|
|
$ |
183,833 |
|
|
|
|
|
$ |
678,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
As reported (GAAP) |
$ |
19,433 |
|
|
$ |
17,856 |
|
$ |
19,433 |
|
|
$ |
19,371 |
|
$ |
76,075 |
|
|
$ |
72,496 |
Currency impact |
|
890 |
|
|
|
|
|
|
1,869 |
|
|
|
|
|
|
1,650 |
|
|
|
|
Business days impact |
|
164 |
|
|
|
|
|
|
(172 |
) |
|
|
|
|
|
(153 |
) |
|
|
|
Same-day constant currency revenue |
$ |
20,487 |
|
|
|
|
|
$ |
21,130 |
|
|
|
|
|
$ |
77,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
As reported (GAAP) |
$ |
13,781 |
|
|
$ |
13,184 |
|
$ |
13,781 |
|
|
$ |
11,429 |
|
$ |
52,524 |
|
|
$ |
44,243 |
Currency impact |
|
487 |
|
|
|
|
|
|
857 |
|
|
|
|
|
|
1,477 |
|
|
|
|
Business days impact |
|
– |
|
|
|
|
|
|
119 |
|
|
|
|
|
|
– |
|
|
|
|
Same-day constant currency revenue |
$ |
14,268 |
|
|
|
|
|
$ |
14,757 |
|
|
|
|
|
$ |
54,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
As reported (GAAP) |
$ |
217,031 |
|
|
$ |
204,609 |
|
$ |
217,031 |
|
|
$ |
172,318 |
|
$ |
805,018 |
|
|
$ |
629,516 |
Currency impact |
|
1,319 |
|
|
|
|
|
|
2,742 |
|
|
|
|
|
|
2,830 |
|
|
|
|
Business days impact |
|
(11,144 |
) |
|
|
|
|
|
(53 |
) |
|
|
|
|
|
2,541 |
|
|
|
|
Same-day constant currency revenue |
$ |
207,206 |
|
|
|
|
|
$ |
219,720 |
|
|
|
|
|
$ |
810,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Number of Business Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
65 |
|
|
|
61 |
|
|
65 |
|
|
|
65 |
|
|
251 |
|
|
|
252 |
|
|
62 |
|
|
|
63 |
|
|
62 |
|
|
|
62 |
|
|
254 |
|
|
|
253 |
|
|
62 |
|
|
|
62 |
|
|
62 |
|
|
|
62 |
|
|
247 |
|
|
|
247 |
(1) This represents the number of business days in |
||||||||||||||||||||
(2) This represents the number of business days in the countries in which the revenues are most concentrated within the geography. |
|
|||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||
(Unaudited, amounts in thousands, except per share amounts and percentages) |
|||||||||||||||||
|
|||||||||||||||||
|
Three Months Ended |
||||||||||||||||
|
|
% of |
|
|
% of |
|
|
% of |
|||||||||
Adjusted EBITDA |
2022 |
Revenue |
|
2022 |
Revenue |
|
2021 |
Revenue |
|||||||||
Net income |
$ |
20,527 |
|
9.5 |
% |
|
$ |
19,421 |
|
9.5 |
% |
|
$ |
23,248 |
|
13.5 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization expense |
|
1,300 |
|
0.6 |
|
|
|
1,321 |
|
0.6 |
|
|
|
1,104 |
|
0.6 |
|
Depreciation expense |
|
881 |
|
0.4 |
|
|
|
882 |
|
0.4 |
|
|
|
943 |
|
0.5 |
|
Interest expense, net |
|
320 |
|
0.1 |
|
|
|
307 |
|
0.2 |
|
|
|
284 |
|
0.2 |
|
Income tax expense (benefit) |
|
7,232 |
|
3.3 |
|
|
|
(2,192 |
) |
(1.1 |
) |
|
|
(7,814 |
) |
(4.5 |
) |
EBITDA |
|
30,260 |
|
13.9 |
|
|
|
19,739 |
|
9.6 |
|
|
|
17,765 |
|
10.3 |
|
Stock-based compensation expense |
|
2,317 |
|
1.1 |
|
|
|
2,202 |
|
1.1 |
|
|
|
1,674 |
|
1.0 |
|
Restructuring costs |
|
26 |
|
– |
|
|
|
67 |
|
– |
|
|
|
(185 |
) |
(0.1 |
) |
Contingent consideration adjustment |
|
– |
|
– |
|
|
|
– |
|
– |
|
|
|
1,460 |
|
0.8 |
|
Technology transformation costs (1) |
|
759 |
|
0.4 |
|
|
|
461 |
|
0.3 |
|
|
|
– |
|
– |
|
Adjusted EBITDA |
$ |
33,362 |
|
15.4 |
% |
|
$ |
22,469 |
|
11.0 |
% |
|
$ |
20,714 |
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted Diluted Earnings per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Diluted earnings per common share, as reported |
$ |
0.61 |
|
|
|
|
$ |
0.58 |
|
|
|
$ |
0.70 |
|
|
||
Stock-based compensation expense |
|
0.07 |
|
|
|
|
|
0.07 |
|
|
|
|
0.05 |
|
|
||
Restructuring costs |
|
– |
|
|
|
|
|
– |
|
|
|
|
(0.01 |
) |
|
||
Contingent consideration adjustment |
|
– |
|
|
|
|
|
– |
|
|
|
|
0.04 |
|
|
||
Technology transformation costs |
|
0.02 |
|
|
|
|
|
0.01 |
|
|
|
|
– |
|
|
||
Income tax impact of adjustments |
|
(0.03 |
) |
|
|
|
|
(0.01 |
) |
|
|
|
0.02 |
|
|
||
Adjusted diluted earnings per common share |
$ |
0.67 |
|
|
|
|
$ |
0.65 |
|
|
|
$ |
0.80 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted Income Tax Expense (Benefit) and Cash Tax Rate |
|||||||||||||||||
Income tax expense (benefit) |
$ |
7,232 |
|
|
|
|
$ |
(2,192 |
) |
|
|
$ |
(7,814 |
) |
|
||
Effect of non-cash tax items: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock option expirations |
|
(69 |
) |
|
|
|
|
84 |
|
|
|
|
(906 |
) |
|
||
Valuation allowance on international deferred tax assets |
|
(1,891 |
) |
|
|
|
|
6,698 |
|
|
|
|
1,063 |
|
|
||
Net uncertain tax position adjustments |
|
(6 |
) |
|
|
|
|
(15 |
) |
|
|
|
(9 |
) |
|
||
Other adjustments |
|
(783 |
) |
|
|
|
|
669 |
|
|
|
|
152 |
|
|
||
Adjusted income tax expense (benefit) |
$ |
4,483 |
|
|
|
|
$ |
5,244 |
|
|
|
$ |
(7,514 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Effective tax rate |
|
26.1 |
% |
|
|
|
|
(12.7 |
%) |
|
|
|
(50.6 |
%) |
|
||
Total effect of non-cash tax items on effective tax rate |
|
(9.9 |
%) |
|
|
|
|
43.2 |
% |
|
|
|
1.9 |
% |
|
||
Cash tax rate |
|
16.2 |
% |
|
|
|
|
30.5 |
% |
|
|
|
(48.7 |
%) |
|
||
(1) Commencing with the three months ended |
|
|||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||
(Unaudited, amounts in thousands, except per share amounts and percentages) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
For the Years Ended |
||||||||||||||||
|
|
% of |
|
|
% of |
|
|
% of |
|||||||||
Adjusted EBITDA |
2022 |
Revenue |
|
2021 |
Revenue |
|
2020 |
Revenue |
|||||||||
Net income |
$ |
67,175 |
|
8.3 |
% |
|
$ |
25,229 |
|
4.0 |
% |
|
$ |
28,285 |
|
4.0 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
– |
|
||||
Amortization expense |
|
4,908 |
|
0.6 |
|
|
|
5,228 |
|
0.8 |
|
|
|
5,745 |
|
0.8 |
|
Depreciation expense |
|
3,575 |
|
0.4 |
|
|
|
3,897 |
|
0.6 |
|
|
|
5,019 |
|
0.7 |
|
Interest expense, net |
|
1,064 |
|
0.2 |
|
|
|
1,600 |
|
0.3 |
|
|
|
2,061 |
|
0.3 |
|
Income tax expense (benefit) |
|
15,793 |
|
2.0 |
|
|
|
(2,545 |
) |
(0.4 |
) |
|
|
6,943 |
|
1.0 |
|
EBITDA |
|
92,515 |
|
11.5 |
|
|
|
33,409 |
|
5.3 |
|
|
|
48,053 |
|
6.8 |
|
Stock-based compensation expense |
|
8,168 |
|
1.0 |
|
|
|
6,613 |
|
1.1 |
|
|
|
6,057 |
|
0.9 |
|
Restructuring costs |
|
833 |
|
0.1 |
|
|
|
8,260 |
|
1.3 |
|
|
|
4,982 |
|
0.7 |
|
Contingent consideration adjustment |
|
166 |
|
– |
|
|
|
4,512 |
|
0.7 |
|
|
|
794 |
|
0.1 |
|
Technology transformation costs (1) |
|
1,449 |
|
0.2 |
|
|
|
– |
|
– |
|
|
|
– |
|
– |
|
Adjusted EBITDA |
$ |
103,131 |
|
12.8 |
% |
|
$ |
52,794 |
|
8.4 |
% |
|
$ |
59,886 |
|
8.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Diluted Earnings per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per common share, as reported |
$ |
2.00 |
|
|
|
|
$ |
0.78 |
|
|
|
$ |
0.88 |
|
|
|
|
Stock-based compensation expense |
|
0.24 |
|
|
|
|
|
0.20 |
|
|
|
|
0.19 |
|
|
|
|
Restructuring costs |
|
0.02 |
|
|
|
|
|
0.25 |
|
|
|
|
0.15 |
|
|
|
|
Contingent consideration adjustment |
|
– |
|
|
|
|
|
0.14 |
|
|
|
|
0.02 |
|
|
|
|
Technology transformation costs |
|
0.04 |
|
|
|
|
|
– |
|
|
|
|
– |
|
|
|
|
Income tax impact of adjustments |
|
(0.08 |
) |
|
|
|
|
(0.07 |
) |
|
|
|
(0.06 |
) |
|
|
|
Adjusted diluted earnings per common share |
$ |
2.22 |
|
|
|
|
$ |
1.30 |
|
|
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Income Tax Expense (Benefit) and Cash Tax Rate |
|||||||||||||||||
Income tax expense (benefit) |
$ |
15,793 |
|
|
|
|
$ |
(2,545 |
) |
|
|
$ |
6,943 |
|
|
|
|
Effect of non-cash tax items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock option expirations |
|
(231 |
) |
|
|
|
|
(1,226 |
) |
|
|
|
(1,113 |
) |
|
|
|
Valuation allowance on international deferred tax assets |
|
5,371 |
|
|
|
|
|
(880 |
) |
|
|
|
(1,418 |
) |
|
|
|
Net uncertain tax position adjustments |
|
(36 |
) |
|
|
|
|
(24 |
) |
|
|
|
(806 |
) |
|
|
|
Other adjustments |
|
(129 |
) |
|
|
|
|
357 |
|
|
|
|
35 |
|
|
|
|
Adjusted income tax expense (benefit) |
$ |
20,768 |
|
|
|
|
$ |
(4,318 |
) |
|
|
$ |
3,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effective tax rate |
|
19.0 |
% |
|
|
|
|
(11.2 |
%) |
|
|
|
19.7 |
% |
|
|
|
Total effect of non-cash tax items on effective tax rate |
|
6.0 |
% |
|
|
|
|
(7.8 |
%) |
|
|
|
(9.4 |
%) |
|
|
|
Cash tax rate |
|
25.0 |
% |
|
|
|
|
(19.0 |
%) |
|
|
|
10.3 |
% |
|
|
|
(1) Commencing in |
Segment Results
Effective in the second quarter of fiscal 2021, the Company revised its segment reporting to align with changes made in its internal management structure and its reporting structure of financial information used to assess performance and allocate resources. On
Operating results by reportable segment are included in the following table. Please refer to the “Reconciliation of GAAP to Non-GAAP Financial Measures” table above for the reconciliation of consolidated net income to Adjusted EBITDA for each of the periods presented.
|
Three Months Ended |
|
For the Years Ended (3) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(Amounts in thousands) |
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
RGP |
$ |
206,766 |
|
|
$ |
195,251 |
|
|
$ |
162,022 |
|
|
$ |
764,350 |
|
|
$ |
587,620 |
|
Other Segments |
|
10,265 |
|
|
|
9,358 |
|
|
|
10,296 |
|
|
|
40,668 |
|
|
|
41,896 |
|
Total revenue |
$ |
217,031 |
|
|
$ |
204,609 |
|
|
$ |
172,318 |
|
|
$ |
805,018 |
|
|
$ |
629,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
RGP |
$ |
42,354 |
|
|
$ |
30,656 |
|
|
$ |
26,918 |
|
|
$ |
134,187 |
|
|
$ |
77,589 |
|
Other Segments |
|
710 |
|
|
|
579 |
|
|
|
714 |
|
|
|
3,527 |
|
|
|
3,580 |
|
Reconciling items (1) |
|
(9,702 |
) |
|
|
(8,766 |
) |
|
|
(6,918 |
) |
|
|
(34,583 |
) |
|
|
(28,375 |
) |
Total Adjusted EBITDA (2) |
$ |
33,362 |
|
|
$ |
22,469 |
|
|
$ |
20,714 |
|
|
$ |
103,131 |
|
|
$ |
52,794 |
|
(1) |
Reconciling items are generally comprised of unallocated corporate administrative costs, including management and board compensation, corporate support function costs and other general corporate costs that are not allocated to segments. |
|
(2) |
A reconciliation of the Company’s net income to Adjusted EBITDA on a consolidated basis is presented above under “Use of Non-GAAP Financial Measures–Reconciliation of GAAP to Non-GAAP Financial Measures.” |
|
(3) |
Information is derived from the audited financial statements within the Form 10-K issued on |
|
|||||||
SELECTED BALANCE SHEET, CASH FLOW AND OTHER INFORMATION |
|||||||
(Amounts in thousands, except consultant headcount and average rates) |
|||||||
|
|
|
|
|
|
||
|
|
|
|
||||
SELECTED BALANCE SHEET INFORMATION (1): |
2022 |
|
2021 |
||||
Cash and cash equivalents |
$ |
104,224 |
|
|
$ |
74,391 |
|
Trade accounts receivable, net of allowance for doubtful accounts |
$ |
153,154 |
|
|
$ |
116,455 |
|
Total assets |
$ |
581,473 |
|
|
$ |
520,644 |
|
Current liabilities |
$ |
124,322 |
|
|
$ |
100,906 |
|
Long-term debt |
$ |
54,000 |
|
|
$ |
43,000 |
|
Total liabilities |
$ |
209,024 |
|
|
$ |
191,098 |
|
Total stockholders’ equity |
$ |
372,449 |
|
|
$ |
329,546 |
|
|
|
|
|
|
|
||
|
For the Years Ended |
||||||
|
|
|
|
||||
SELECTED CASH FLOW INFORMATION (1): |
2022 |
|
2021 |
||||
Cash flow — operating activities |
$ |
49,444 |
|
|
$ |
39,943 |
|
Cash flow — investing activities |
$ |
(2,961 |
) |
|
$ |
(3,843 |
) |
Cash flow — financing activities |
$ |
(13,371 |
) |
|
$ |
(59,461 |
) |
|
|
|
|
|
|
||
|
Three Months Ended |
||||||
|
|
|
|
||||
SELECTED OTHER INFORMATION: |
2022 |
|
2021 |
||||
|
(Unaudited) |
|
(Unaudited) |
||||
Consultant headcount, end of period |
|
3,388 |
|
|
|
2,902 |
|
Average bill rate |
$ |
131 |
|
|
$ |
126 |
|
Average pay rate |
$ |
64 |
|
|
$ |
64 |
|
Common shares outstanding, end of period |
|
33,197 |
|
|
|
32,885 |
|
(1) Information is derived from the audited financial statements within the Form 10-K issued on |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220728005491/en/
Investor Contact:
(US+) 1-714-430-6500
jennifer.ryu@rgp.com
Media Contact:
(US+) 1-310-788-2850
mike_sitrick@sitrick.com
Source: